2 Bed Flat, R2SA, London, E4, £1,054 cashflow/mo
1 views - 6 days ago
R2SA
ROI: 174%
+4 photos
Cashflows
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,587 |
Cashflow/mo | £1,054 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £12,648 |
ROI | 175% |
Payback Period | 7 months |