1 Bed Flat, R2SA, Elgin, IV30 £592 cashflow/mo
4 days ago
R2SA
ROI: 105%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 61% |
Gross Rent | £2,754 |
| |
Platform fees | £413 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,153 |
Cashflow/mo | £600 |
| |
Deposit | £1,800 |
Dressing costs | £5,000 |
Total Cash In | £6,800 |
| |
Cashflow/yr | £7,200 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.