1 Bed Flat, R2SA, Bristol, BS16, £770 cashflow/mo

12 days ago

R2SA
ROI: 146%
+8 photos

Cashflows

Nightly rate

£122

Occupancy

70%

Gross Rent

£2,598

 

 

Platform fees

£390

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£895

Total running costs

£1,825

Cashflow/mo

£773

 

 

Deposit

£1,343

Dressing costs

£5,000

Total Cash In

£6,343

 

 

Cashflow/yr

£9,276

ROI

146%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£12712/240.41 miThe Den 2 Bedroom Serviced Apartment By AltoLuxoExperience Short Lets & Serviced Accommodation With Free Wifi
£20112/240.76 miFortified 4 Bedroom Holly Lodge
£26012/240.79 miThe Washington Sleeps 10 people park 4 cars
£58202/241.22 miLovely Bristol Gem - Sleeps 24
£11704/251.23 miThe Jungle by AltoLuxoExperience Short Lets & Serviced Accommodation With Free Parking
£22112/241.85 miLuxury Home in Hanham

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪