1 Bed Flat, R2SA, London, N1, £1,784 cashflow/mo
7 views - 4 days ago
R2SA
Quick Payback
ROI: 258%
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,539 |
Cashflow/mo | £1,784 |
| |
Deposit | £3,300 |
Dressing costs | £5,000 |
Total Cash In | £8,300 |
| |
Cashflow/yr | £21,408 |
ROI | 258% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.