1 Bed Flat, R2SA, London, N2, £683 cashflow/mo

1 views - 5 days ago

R2SA
ROI: 111%
+12 photos

Cashflows

Nightly rate

£156

Occupancy

70%

Gross Rent

£3,322

 

 

Platform fees

£498

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,595

Total running costs

£2,634

Cashflow/mo

£688

 

 

Deposit

£2,393

Dressing costs

£5,000

Total Cash In

£7,393

 

 

Cashflow/yr

£8,256

ROI

112%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£16502/240.12 miHomely and Stylish Apartment with a garden in East Finchley
£13403/250.9 miAmazing EN-SUITE Apartment in Finchley Central
£19805/241.16 miModern 3 Bed Apartment in Hampstead
£37704/251.23 miThe Hidden Cottage
£17701/251.37 miStunningly Luxurious London Apartment (MHB350)
£20603/251.48 miLovely 2-bedroom flat near Highgate
£18102/251.51 miStylish, 2 Bed Apartment, Muswell Hill
£30602/241.54 miHighgate Haven A Beautiful Apartment
£48002/241.54 miA Golden Haven Retreat in London
£25002/251.61 mi3 bedroom Family Friendly Apartment in Hillcrest
£77712/241.65 miSercasa - Woodside Park - North Finchley
£32512/241.66 miEntire 2 bedroom apartment!
£37201/251.67 miStylish 4Bed 2 Bath, NW London Large Apartment
£31112/241.68 miFantastic New, London Apartment 3 Bed 1 Bath & Parking
£36204/251.71 miModern and Bright Highgate Gem
£22912/241.71 miModern flat in central golders green
£46503/251.75 miSweet and Lovely 2BR with Free Parking
£31202/251.76 miThe golden place
£14202/241.76 miNOX Golders Green
£14612/241.76 miCozy flat London
£23104/251.8 miHendon Escape Luxury Apartment with En-suite Bath
£21802/241.82 miStylish Studio Apt By Stay Smart Short Lets & Serviced Accommodation Woodstock With Free WiFi
£27702/241.82 miGoldersGreen Apartments by Sleepy

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪