1 Bed Flat, R2SA, Harrow, HA3, £1,367 cashflow/mo
1 views - 4 days ago
R2SA
Quick Payback
ROI: 233%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,465 |
Cashflow/mo | £1,367 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £16,404 |
ROI | 234% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.