3 Bed Flat, R2SA, London, W14, £843 cashflow/mo
1 views - 3 days ago
R2SA
ROI: 106%
Cashflows
Nightly rate | £242 |
Occupancy | 70% |
Gross Rent | £5,153 |
| |
Platform fees | £773 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,000 |
Total running costs | £4,313 |
Cashflow/mo | £839 |
| |
Deposit | £4,500 |
Dressing costs | £5,000 |
Total Cash In | £9,500 |
| |
Cashflow/yr | £10,068 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.