2 Bed Flat, R2SA, London, N10, £1,204 cashflow/mo

15 days ago

R2SA
ROI: 195%
+3 photos

Cashflows

Nightly rate

£185

Occupancy

70%

Gross Rent

£3,939

 

 

Platform fees

£591

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,600

Total running costs

£2,731

Cashflow/mo

£1,208

 

 

Deposit

£2,400

Dressing costs

£5,000

Total Cash In

£7,400

 

 

Cashflow/yr

£14,496

ROI

196%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17701/250.69 miStunningly Luxurious London Apartment (MHB350)
£18102/250.84 miStylish, 2 Bed Apartment, Muswell Hill
£26112/241.16 miModern Luxury London Escape - 9 stops to Kings Cross
£16502/241.17 miHomely and Stylish Apartment with a garden in East Finchley
£19102/241.31 miCrouch End Family Home
£23002/241.34 miAisiki Stays Apartments at Enfield, Airconditioned & Pet-Friendly Ground Floor 3 Bedrooms & 2 Bathrooms Flat with King or Twin beds with Garden and FREE Wi-Fi & PARKING
£22901/251.39 miLarge, family friendly 3-bed flat in Wood Green
£30503/251.46 miUnique bungalow nearby the iconic Alexandra Palace
£20603/251.53 miLovely 2-bedroom flat near Highgate
£23901/251.54 miStunning Apartment with Underground parking!
£14102/241.57 miCrompton Court Apartments
£27602/251.6 mi2BR Duplex, Garden and Parking, 7min Woodgreen St
£15301/251.61 miCentra Station
£20912/241.65 miCentra Palmers Green
£18803/251.65 miLuxury London Oasis
£76512/241.66 miVeronika’s
£32512/241.67 miEntire 2 bedroom apartment!
£77712/241.7 miSercasa - Woodside Park - North Finchley
£19302/251.72 miCozy & comfy Woodgreen station apartment sleeps 6
£30602/241.72 miHighgate Haven A Beautiful Apartment
£25002/251.73 mi3 bedroom Family Friendly Apartment in Hillcrest
£36204/251.73 miModern and Bright Highgate Gem
£31112/241.78 miFantastic New, London Apartment 3 Bed 1 Bath & Parking
£14902/241.82 miLuxury 1 bedroom flat in the heart of Wood Green
£21902/241.84 miSpacious 3 Bedroom Apartment- Crouch End

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪