1 Bed Flat, R2SA, Harrow, HA1, £970 cashflow/mo

2 views - 12 days ago

R2SA
ROI: 153%

Cashflows

Nightly rate

£180

Occupancy

70%

Gross Rent

£3,832

 

 

Platform fees

£575

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,750

Total running costs

£2,865

Cashflow/mo

£967

 

 

Deposit

£2,625

Dressing costs

£5,000

Total Cash In

£7,625

 

 

Cashflow/yr

£11,604

ROI

152%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£18002/240.1 miKings Oak House by Viridian Apartments
£22502/240.15 miHarrow Home
£37602/240.19 miAloe Villa
£25302/240.32 miLuxurious London Studios
£18001/250.42 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪