2 Bed Flat, R2SA, Harrow, HA2, £1,023 cashflow/mo
2 views - 6 days ago
R2SA
ROI: 163%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,815 |
Cashflow/mo | £1,017 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £12,204 |
ROI | 162% |
Payback Period | 8 months |