dealsourcr

5 Bed Detached House, R2SA, Staines, TW19, £889 cashflow/mo

1 views - 10 days ago

R2SA
ROI: 111%
+11 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,095

Total running costs

£4,434

Cashflow/mo

£889

 

 

Deposit

£4,643

Dressing costs

£5,000

Total Cash In

£9,643

 

 

Cashflow/yr

£10,668

ROI

111%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£35112/241.33 miThe Swan Hotel
£30712/241.35 mi5 Bed House Heathrow Egham Virginia Water Sleeps 7 or Up To 8 If Sharing Beds, Mid To Long Term Bookings Welcome
£42302/241.52 miDe Vere Beaumont Estate
£36303/251.92 miStanwell Moor Haven At Heathrow
£45001/252.19 miShortwood Stay
£1.1K02/242.33 miRoyal Grand Manor House
£21601/252.78 miSpacious House - Ideal with Contractors & Groups - Direct Heathrow Access - Free Parking, Fast WiFi and Smart TV by Yoko Property
£7702/242.8 miSwan Inn, Heathrow Airport
£30402/242.94 miAshford, Legoland, Windsor, Heathrow Serviced House
£18803/253.13 miAirport Guest House
£18712/243.22 miHeathrow-Windsor Guest House
£35312/243.3 miBianca's House Hotel Heathrow Airport
£12902/243.38 miDelta Hotels by Marriott Heathrow Windsor
£19301/253.41 miHeathrow Charge and Go-FREE PARKING-Electric vehicle charging- Near Heathrow airport 5 min drive-Near Restaurants-Near Tesco Extra- Pet Friendly
£28902/243.59 miThe Royal Adelaide Hotel
£23605/243.65 miHomely Hideout near Heathrow, Windsor minutes from M4

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account