1 Bed Flat, R2SA, London, N14, £501 cashflow/mo

14 days ago

R2SA
ROI: 81%
+2 photos

Cashflows

Nightly rate

£146

Occupancy

70%

Gross Rent

£3,109

 

 

Platform fees

£466

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,600

Total running costs

£2,607

Cashflow/mo

£502

 

 

Deposit

£2,400

Dressing costs

£5,000

Total Cash In

£7,400

 

 

Cashflow/yr

£6,024

ROI

81%

Payback Period

15 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27212/240.22 miSouthgate Hotel London
£31212/240.7 miNewly refurbished 3 bedroom property in north london
£26112/240.99 miModern Luxury London Escape - 9 stops to Kings Cross
£21601/251.04 miLondon Southgate 2bed Apartment
£15901/251.1 miLodge Drive Serviced Apartments
£23002/241.22 miAisiki Stays Apartments at Enfield, Airconditioned & Pet-Friendly Ground Floor 3 Bedrooms & 2 Bathrooms Flat with King or Twin beds with Garden and FREE Wi-Fi & PARKING
£16403/251.27 miSpacious2Br-Balcony-Parking-25minCentralLondon
£14604/251.3 mi2-Bed spacious London Flat
£20912/241.6 miCentra Palmers Green
£23912/241.77 miA Beautiful Four Bedroom family Home
£22901/251.84 miLarge, family friendly 3-bed flat in Wood Green

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪