1 Bed Flat, R2SA, Harrow, HA3, £1,419 cashflow/mo

1 views - 12 days ago

R2SA
Quick Payback
ROI: 250%
+7 photos

Cashflows

Nightly rate

£175

Occupancy

70%

Gross Rent

£3,726

 

 

Platform fees

£559

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,200

Total running costs

£2,299

Cashflow/mo

£1,427

 

 

Deposit

£1,800

Dressing costs

£5,000

Total Cash In

£6,800

 

 

Cashflow/yr

£17,124

ROI

252%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£18001/250.85 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£25302/240.95 miLuxurious London Studios
£27405/241.02 miSercasa - Wembley Park - London
£43101/251.04 miHome From Home Wembley
£18002/241.14 miKings Oak House by Viridian Apartments
£37602/241.18 miAloe Villa
£22502/241.21 miHarrow Home
£61102/241.39 miGreat 5-Bed Wembley Home 25min from Central London
£27201/251.41 miAcacia Flat 189 in Wembley
£19701/251.6 miPremium London Apartment - 10 minutes from Wembley Stadium, OVO Wembley Arena
£20101/251.6 miExclusive London Apartment - Wembley Stadium, OVO Wembley Arena
£53003/251.63 miCosy Retreat in Heart of Wembley
£18401/251.8 miCharming Wembley Home Near Wembley Stadium
£16402/241.8 miLovely 2 bed apartment 15mins from Bond St
£34003/251.82 miGorgeous Wembley Flat
£24502/241.82 mi2-Bed Apartment only 15 mins from Central London
£26002/241.83 miPass the Keys Beautiful Wembley Entire House
£45201/251.85 miHouse on the Hill
£11502/241.86 miLuxury Snug In Wembley Park!
£22202/241.86 miThe Wembley Collection

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪