2 Bed Flat, R2SA, London, N3, £662 cashflow/mo
16 days ago
R2SA
ROI: 103%
Cashflows
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,790 |
Total running costs | £2,857 |
Cashflow/mo | £656 |
| |
Deposit | £2,685 |
Dressing costs | £5,000 |
Total Cash In | £7,685 |
| |
Cashflow/yr | £7,872 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.