Login Try for Free

This property was removed from Dealsourcr.

2 Bed Flat, R2SA, London, SE4, £517 cashflow/mo

5 days ago

R2SA

ROI: 78%

+4 photos

Cashflows

Nightly rate	£166£166
Occupancy	70%70%
Gross Rent	£3,534£3,534

Platform fees	£530£530
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,950£1,950
Total running costs	£3,021£3,021
Cashflow/mo	£514£514

Deposit	£2,925£2,925
Dressing costs	£5,000£5,000
Total Cash In	£7,925£7,925

Cashflow/yr	£6,168£6,168
ROI	78%78%
Payback Period	16 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£163	03/25	0.24 mi	The Tyrwhitt Road Place - Lovely 2BDR Flat with Garden
£270	02/25	0.34 mi	Gracefully chic and undeniably beautiful apartment-sustainable living
£129	02/24	0.38 mi	Stylish-Brockley-Entire Place
£181	02/25	0.44 mi	3BR flat w garden in West Kensington, 4min Tube Station
£169	02/24	0.57 mi	Beautiful 1-Bed Apartment Central London
£177	02/24	0.65 mi	Century House
£251	01/25	0.66 mi	NEW Stylish 1 Bedroom Flat with Garden London
£308	12/24	0.68 mi	Venice Court London
£342	02/24	0.69 mi	FREE hot breakfast when you book 7 nights Perfect for long stays
£200	02/24	0.7 mi	Doubletree By Hilton London - Greenwich
£245	02/24	0.71 mi	The Lewisham Collection
£192	03/25	0.72 mi	Deptford Central London Apartment
£165	03/25	0.76 mi	New! Modern 1 Bed Flat in Greenwich, Sleeps 4!
£345	12/24	0.82 mi	Greenwich Apartments by Sleepy
£340	05/24	0.84 mi	Second Nest Deptford Greenwich
£211	02/24	0.87 mi	The Peckham Collection
£322	02/25	0.9 mi	02 Arena - Luxury 2 Bed Double En-Suite w Balcony
£180	01/25	0.91 mi	Windmill - Free Parking

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account