dealsourcr

2 Bed Flat, R2SA, Edinburgh, EH13, £1,793 cashflow/mo

3 months ago

R2SA
Quick Payback
ROI: 320%
+9 photos

Cashflows

Nightly rate

£192

Occupancy

70%

Gross Rent

£4,088

 

 

Platform fees

£613

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,150

Total running costs

£2,304

Cashflow/mo

£1,784

 

 

Deposit

£1,725

Dressing costs

£5,000

Total Cash In

£6,725

 

 

Cashflow/yr

£21,408

ROI

318%

Payback Period

4 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28103/251.11 miSlateford House 1770 Luxury Aparthotel by The House of Danu
£14001/251.72 miBright & Modern Flat - free parking
£20104/252.59 miCentral Hotel Edinburgh
£21502/242.64 miHoliday Inn Edinburgh Zoo by IHG
£23702/242.65 miThe Bruntsfield Hotel
£19212/242.66 miMurrayfield Park Guest House
£52704/252.7 miBlack Ivy
£38103/252.7 miMurrayfield Hotel
£32502/242.77 miCourtyard by Marriott Edinburgh West
£21702/242.79 miDuthus Lodge Guest House
£24802/242.84 miStaycity Aparthotels Edinburgh West End
£25902/242.84 miMoxy Edinburgh Fountainbridge
£30102/242.88 miPREMIER SUITES Edinburgh Fountain Court
£45202/252.88 miThe Four Sisters Boatels - Houseboats
£39302/242.88 miFour Points by Sheraton Edinburgh
£19302/242.91 miNovotel Edinburgh Park
£21612/242.93 miMercure Edinburgh Haymarket
£22602/242.95 miLeonardo Hotel Edinburgh Haymarket
£10502/243.07 miGrosvenor Suites
£27602/243.08 mivoco Edinburgh - Haymarket by IHG
£59101/253.09 miDragon Suites - Ladon Suite - 2 bed city centre luxury apartment
£17612/243.15 miBritannia Edinburgh Hotel
£51502/243.15 miDoubletree by Hilton Edinburgh City Centre
£28102/243.17 miThe Knight Residence by Mansley
£24901/253.18 miNovotel Edinburgh Centre
£27001/253.23 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£33302/253.24 miDragon Suites Luxury Serviced Apartments at Walker Street
£45103/253.24 mi33 Castle Terrace
£28101/253.24 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£28301/253.25 miDragon Suites - Edinburgh City Centre 1 Bed Apartment

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account