3 Bed Semi-Detached House, R2SA, Cambridge, CB22 £629 cashflow/mo
1 views - 15 days ago
R2SA
ROI: 103%
Cashflows
Nightly rate | £150 |
Occupancy | 70% |
Gross Rent | £3,194 |
| |
Platform fees | £479 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,569 |
Cashflow/mo | £624 |
| |
Deposit | £2,325 |
Dressing costs | £5,000 |
Total Cash In | £7,325 |
| |
Cashflow/yr | £7,488 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.