2 Bed Flat, R2SA, Livingston, EH54 £414 cashflow/mo
9 days ago
R2SA
ROI: 78%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £929 |
Total running costs | £1,802 |
Cashflow/mo | £413 |
| |
Deposit | £1,394 |
Dressing costs | £5,000 |
Total Cash In | £6,394 |
| |
Cashflow/yr | £4,956 |
ROI | 77% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.