2 Bed Flat, R2SA, Edinburgh, EH11, £1,589 cashflow/mo

1 views - 6 days ago

R2SA
Quick Payback
ROI: 276%
+5 photos

Cashflows

Nightly rate

£188

Occupancy

70%

Gross Rent

£4,003

 

 

Platform fees

£600

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,275

Total running costs

£2,416

Cashflow/mo

£1,587

 

 

Deposit

£1,913

Dressing costs

£5,000

Total Cash In

£6,913

 

 

Cashflow/yr

£19,044

ROI

276%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£21702/240.5 miDuthus Lodge Guest House
£39302/240.52 miFour Points by Sheraton Edinburgh
£24802/240.59 miStaycity Aparthotels Edinburgh West End
£22602/240.64 miLeonardo Hotel Edinburgh Haymarket
£30102/240.64 miPREMIER SUITES Edinburgh Fountain Court
£25902/240.65 miMoxy Edinburgh Fountainbridge
£14001/250.7 miBright & Modern Flat - free parking
£10502/240.7 miGrosvenor Suites
£21612/240.71 miMercure Edinburgh Haymarket
£45202/250.73 miThe Four Sisters Boatels - Houseboats
£59101/250.75 miDragon Suites - Ladon Suite - 2 bed city centre luxury apartment
£23702/240.77 miThe Bruntsfield Hotel
£27602/240.77 mivoco Edinburgh - Haymarket by IHG
£17612/240.79 miBritannia Edinburgh Hotel
£38103/250.83 miMurrayfield Hotel
£52704/250.89 miBlack Ivy
£27001/250.89 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£33302/250.89 miDragon Suites Luxury Serviced Apartments at Walker Street
£28101/250.9 miDragon Suites - Edinburgh City Centre 1 Bed Apartment
£28301/250.92 miDragon Suites - Edinburgh City Centre 1 Bed Apartment

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪