4 Bed Flat, R2SA, London, SW15 £1,045 cashflow/mo
8 days ago
R2SA
ROI: 145%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £222 |
Occupancy | 70% |
Gross Rent | £4,727 |
| |
Platform fees | £709 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,430 |
Total running costs | £3,679 |
Cashflow/mo | £1,047 |
| |
Deposit | £3,645 |
Dressing costs | £5,000 |
Total Cash In | £8,645 |
| |
Cashflow/yr | £12,564 |
ROI | 145% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.