2 Bed Flat, R2SA, London, NW2, £853 cashflow/mo
4 days ago
R2SA
ROI: 116%
Cashflows
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,530 |
Total running costs | £3,763 |
Cashflow/mo | £857 |
| |
Deposit | £3,795 |
Dressing costs | £5,000 |
Total Cash In | £8,795 |
| |
Cashflow/yr | £10,284 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.