2 Bed Flat, R2SA, London, NW7, £723 cashflow/mo

1 views - 2 days ago

R2SA
ROI: 114%
+6 photos

Cashflows

Nightly rate

£166

Occupancy

70%

Gross Rent

£3,534

 

 

Platform fees

£530

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,750

Total running costs

£2,821

Cashflow/mo

£714

 

 

Deposit

£2,625

Dressing costs

£5,000

Total Cash In

£7,625

 

 

Cashflow/yr

£8,568

ROI

112%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£29702/240.79 mi3BR Apartment Ideal for 6, Near London Museums
£17302/240.81 miSecure 2BR 1BA Apartment for 6
£21001/250.83 miNorth West London Escape
£14602/240.9 miStylish Two Bedroom Flat Colindale, NW9 close to station
£22702/241.17 miHendon Escape Luxury Apartment with En-suite Bath
£54612/241.48 miEdgware Oasis: Modern Haven near Tube & Park
£18012/241.48 miLuxury 2 Bed 2 Bath Penthouse Apartment
£20005/241.5 miHome from home Retreat
£29702/241.55 miStylish 3BR Cornwall Suite w parking & Tube Nearby
£32712/241.64 miHolocene Luxury Apartments London
£20702/241.7 mi2 Double Bedroom Apartment in Edgware, London
£31402/241.81 miThe Hide London
£51703/251.84 miThe Pillar Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪