2 Bed Flat, R2SA, London, W3, £402 cashflow/mo
1 views - 11 days ago
R2SA
ROI: 58%
Cashflows
Nightly rate | £174 |
Occupancy | 70% |
Gross Rent | £3,705 |
| |
Platform fees | £556 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,296 |
Cashflow/mo | £409 |
| |
Deposit | £3,300 |
Dressing costs | £5,000 |
Total Cash In | £8,300 |
| |
Cashflow/yr | £4,908 |
ROI | 59% |
Payback Period | 21 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.