2 Bed Flat, R2SA, London, SW1P, £-215 cashflow/mo

5 days ago

R2SA
+2 photos

Cashflows

Nightly rate

£184

Occupancy

70%

Gross Rent

£3,918

 

 

Platform fees

£588

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,000

Total running costs

£4,128

Cashflow/mo

£-210

 

 

Deposit

£4,500

Dressing costs

£5,000

Total Cash In

£9,500

 

 

Cashflow/yr

£-2,520

ROI

-27%

Payback Period

-1 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£38112/240.11 miThe Regency - Serviced Apartments
£16401/250.15 mi1 Bed Apartment - Centrally Located In The Heart of Westminster
£46502/240.16 miThe Westminster London, Curio Collection by Hilton
£69001/250.26 miVeeve - Georgian Green
£43105/240.33 miRochester Hotel by Blue Orchid
£36302/240.33 miWellington Hotel by Blue Orchid
£49302/240.34 miWestminster Apartment
£28002/240.36 miPark Plaza London Riverbank
£15902/240.36 miCarlton Hotel
£45802/250.36 miHope House Residences by Aeria Apartments
£55902/240.36 miHyatt Regency London Albert Embankment
£61801/250.38 miSonder The Arts Council
£30402/240.38 miMornington Victor Hotel London Belgravia
£59703/250.39 miThe Melita
£35401/250.4 miThe Mews House
£41103/250.42 miFlat in CENTRAL LONDON for 4
£32701/250.44 miNative Victoria
£39503/250.44 miLondonEye flat central
£46102/240.45 miLondonEYE central flat /Vauxhall
£49602/240.46 miMornington Hotel London Victoria
£84002/250.46 miSuperior 4 bed Family House Curated Deco
£18401/250.46 miSt George's Hotel
£23902/240.47 miThe Pimlico Apartments