3 Bed Flat, R2SA, Edinburgh, EH15 £1,240 cashflow/mo
7 days ago
R2SA
ROI: 197%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 82% |
Gross Rent | £4,082 |
| |
Platform fees | £612 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,853 |
Cashflow/mo | £1,229 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £14,748 |
ROI | 195% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.