3 Bed Flat, R2SA, Bristol, BS1, £591 cashflow/mo

8 days ago

R2SA
ROI: 89%
+8 photos

Cashflows

Nightly rate

£173

Occupancy

70%

Gross Rent

£3,683

 

 

Platform fees

£553

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,093

Cashflow/mo

£591

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£7,092

ROI

89%

Payback Period

14 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£19202/240.35 miBristol Marriott Royal Hotel
£22202/240.46 miRadisson Blu Hotel, Bristol
£66802/240.54 miLarge family, city centre Coach House
£25102/240.59 miPREMIER SUITES Bristol Redcliffe
£17303/250.6 miBrooks Guesthouse Bristol
£19902/240.6 miSACO Bristol West India House
£25402/240.61 miDoubleTree by Hilton Bristol City Centre
£36502/240.63 miHarbour Hotel & Spa Bristol
£24903/250.65 miThe Berkeley Square Hotel Bristol
£14212/240.68 miMercure Bristol Grand Hotel
£17102/240.68 miClayton Hotel Bristol City
£14402/240.69 miNovotel Bristol Centre
£20202/240.72 miHotel du Vin Bristol
£20202/240.9 miRedmayne House
£19002/240.91 miLeonardo Hotel Bristol City

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪