Albany Terrace, Albany Passage, Richmond, TW10 6DN - 3 views - a month ago
Listed for £1,350,000
April 4, 2024
To be sold by informal tender with best and final offers to be submitted no later than midday Thursday 28th March. All offers should be submitted to liam.
Situated in Albany Terrace but with access also via Church Road this superb house is unique on Richmond Hill. Offering 5 bedrooms, 3 bathrooms, study, kitchen, dining room, additional reception room, off street parking and garage. The property also benefits from a fantastic garden which is unique for Richmond Hill and measures 73ft in length. The property now requires modernisation but would create a fantastic family home.
Albany Terrace is superbly located for all of the amenities of Richmond Town centre and Richmond Hill village, with Richmond Park, Terrace Gardens and Richmond Riverside all close by. Richmond train station offers access to and from London by tube or rail via the District line, South West trains and the London Overground service. Some of the area's best schools are located close by including the Vineyard school, Marshgate and St Elizabeth's.
Population in Richmond | 64,761 |
Town centre distance | 0.57 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.33 miles away |
| |
Rental growth (12m) | -45% |
Cash In | |
Deposit (25%) | £337,500 |
Stamp duty & legals | £117,950 |
Refurb costs | £94,343 |
Total cash in | £549,793 |
| |
Cash Out | |
Monetisation | Rent OutFlip |
Rent range | £2,200 - £12,500 |
Rent estimate | £4,411 |
Revaluation | £2,237,287 |
New mortgage | £1,562,293 |
Cash left in | £12,813 |
Running costs/mo | £7,412 |
Cashflow/mo | £-3,001 |
Cashflow/yr | £-36,012 |
Gross yield | 4% |
47 rents
Rent | Date | Distance | Address | Beds | Type | |
£4,500 | 02/24 | 0.11 mi | Church Road, Richmond, TW10 | 3 | Flat | |
£4,500 | 02/24 | 0.11 mi | - | 3 | Flat | |
£12,500 | 10/23 | 0.18 mi | Kings Road, Richmond Hill | 5 | Detached House | |
£10,000 | 11/23 | 0.18 mi | Kings Road, Richmond Hill | 5 | Detached House | |
£7,500 | 01/24 | 0.24 mi | Sheen Park Richmond TW9 | 5 | Detached House | |
£9,500 | 06/23 | 0.25 mi | Lichfield Gardens, Richmond | 6 | Detached House | |
£3,850 | 02/24 | 0.25 mi | - | 4 | Semi-Detached House | |
£4,500 | 02/24 | 0.26 mi | 3 Broadhurst Close | 4 | Detached House | |
£2,375 | 01/24 | 0.29 mi | Sheen Road, Richmond | 3 | Flat | |
£2,375 | 01/24 | 0.29 mi | Sheen Road, Richmond | 3 | Flat | |
£3,000 | 02/24 | 0.29 mi | Townshend Terrace, Richmond, TW9 | 3 | Flat | |
£3,000 | 02/24 | 0.3 mi | Queens Road, Richmond | 3 | Flat | |
£2,650 | 02/24 | 0.3 mi | Queens Court, Queens Road, TW10 | 3 | Flat | |
£4,500 | 12/23 | 0.31 mi | Halford Road, Richmond, TW10 | 4 | Flat | |
£4,500 | 02/24 | 0.31 mi | Halford Road, Richmond TW10 | 4 | Terraced House | |
£5,995 | 02/24 | 0.33 mi | - | 4 | Flat | |
£3,650 | 02/24 | 0.33 mi | Marlborough Road, Richmond TW10 | 3 | Flat | |
£2,300 | 02/24 | 0.35 mi | Courtlands, Sheen Road, Richmond, Surrey, TW10 | 3 | Flat | |
£4,300 | 01/24 | 0.35 mi | 38 Manning Place | 3 | Flat | |
£2,750 | 02/24 | 0.35 mi | Richmond Hill Court, Richmond, Surrey, TW10 | 3 | Flat | |
£3,500 | 02/24 | 0.36 mi | Waterloo Place, Richmond | 3 | Flat | |
£3,600 | 02/24 | 0.36 mi | Glenmore House, 64 Richmond Hill, TW10 | 3 | Flat | |
£8,950 | 02/24 | 0.37 mi | 5 bedroom house to rent in St Johns Road, Richmond TW9 | 5 | Detached House | |
£2,250 | 02/24 | 0.38 mi | Richmond Hill, Richmond, TW10 | 3 | Flat | |
£2,200 | 01/24 | 0.38 mi | West Sheen Vale, Richmond, TW9 | 3 | Flat | |
£2,200 | 02/24 | 0.38 mi | - | 3 | Flat | |
£3,250 | 02/24 | 0.39 mi | Ormond Road Richmond | 3 | Flat | |
£4,950 | 02/24 | 0.42 mi | Richmond Hill, Richmond, TW10 | 4 | Flat | |
£4,950 | 02/24 | 0.42 mi | - | 4 | Flat | |
£3,750 | 02/24 | 0.43 mi | Richmond Hill,Richmond,TW10 | 3 | Flat | |
£4,000 | 02/24 | 0.43 mi | Richmond Hill Richmond TW10 | 3 | Flat | |
£2,500 | 02/24 | 0.43 mi | Buckingham House, Courtlands, TW10 | 3 | Flat | |
£2,500 | 02/24 | 0.43 mi | Courtlands, Richmond | 3 | Flat | |
£2,700 | 01/24 | 0.43 mi | Lower Mortlake Road, Richmond | 3 | Flat | |
£3,100 | 01/24 | 0.44 mi | - | 3 | Flat | |
£3,250 | 02/24 | 0.44 mi | King George Square, Richmond, Surrey, TW10 | 3 | Terraced House | |
£3,250 | 02/24 | 0.45 mi | Kings Farm Avenue, Richmond, TW10 | 3 | Flat | |
£10,000 | 02/24 | 0.45 mi | Cambrian Road, Richmond, Surrey, TW10 | 4 | Detached House | |
£3,000 | 01/24 | 0.47 mi | Little Green, Richmond TW9 | 3 | Flat | |
£4,000 | 02/24 | 0.49 mi | Shaftesbury Road, Richmond, TW9 | 3 | Flat | |
£5,750 | 02/24 | 0.51 mi | Richmond Green | 4 | Flat | |
£5,200 | 01/24 | 0.56 mi | Old Deer Park Gardens, Richmond, TW9 | 5 | Terraced House | |
£2,850 | 01/24 | 0.58 mi | Manor Grove Richmond TW9 | 3 | Terraced House | |
£4,100 | 11/23 | 0.59 mi | Old Deer Park, Richmond, TW9 | 4 | Detached House | |
£5,500 | 02/24 | 0.6 mi | Arosa Road,Twickenham,TW1 | 3 | Flat | |
£4,250 | 02/24 | 0.61 mi | Topiary Square Richmond TW9 | 3 | Terraced House | |
£3,500 | 02/24 | 0.61 mi | Manor Grove, Richmond, TW9 | 4 | Flat |
Sold prices | £395K - £7.5M |
Sold prices/m² | £8,163/m² - £21,833/m² |
| |
Square metres | ~178.28 m² |
Price/m² | £7,572/m² |
Value estimate | £1,390,500 |
BMV | 3% |
| |
End value, after refurb | £2,237,287 |
Uplift in value | +66% |
50 sold prices
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£4.0M | 08/22 | 0.07 mi | 85, The Vineyard, Richmond, Greater London TW10 6AT | - | - | 5 | Semi-Detached House | |
£2.7M | 03/21 | 0.11 mi | 56, The Vineyard, Richmond, Greater London TW10 6AT | £11,345 | 238 | 5 | Semi-Detached House | |
£3.5M | 04/23 | 0.13 mi | 2, Dynevor Road, Richmond, Greater London TW10 6PF | £14,463 | 242 | 5 | Detached House | |
£2.5M | 06/21 | 0.15 mi | 24, Mount Ararat Road, Richmond, Greater London TW10 6PG | £13,636 | 187 | 5 | Semi-Detached House | |
£3.0M | 09/22 | 0.15 mi | 22, Mount Ararat Road, Richmond, Greater London TW10 6PG | - | - | 5 | Semi-Detached House | |
£7.5M | 07/21 | 0.16 mi | 16, Marchmont Road, Richmond, Greater London TW10 6HQ | £12,235 | 613 | 5 | Detached House | |
£3.8M | 07/23 | 0.17 mi | 17, Denbigh Gardens, Richmond, Greater London TW10 6EN | - | - | 5 | Semi-Detached House | |
£4.9M | 12/20 | 0.17 mi | 21, Denbigh Gardens, Richmond, Greater London TW10 6EN | £12,795 | 381 | 5 | Detached House | |
£3.1M | 01/23 | 0.18 mi | 35, Mount Ararat Road, Richmond, Greater London TW10 6PQ | £11,742 | 264 | 5 | Semi-Detached House | |
£2.6M | 05/20 | 0.18 mi | Rose House, Chester Avenue, Richmond, Greater London TW10 6NP | £12,212 | 217 | 5 | Detached House | |
£3.8M | 12/22 | 0.18 mi | 13, Mount Ararat Road, Richmond, Greater London TW10 6PQ | £14,245 | 265 | 5 | Semi-Detached House | |
£4.9M | 10/21 | 0.19 mi | 29, Denbigh Gardens, Richmond, Greater London TW10 6EL | £21,833 | 224 | 5 | Detached House | |
£2.6M | 05/20 | 0.19 mi | Rose House, Chester Avenue, Richmond, Greater London TW10 6NP | £12,212 | 217 | 5 | Detached House | |
£4.9M | 10/21 | 0.2 mi | 29, Denbigh Gardens, Richmond, Greater London TW10 6EL | £21,833 | 224 | 5 | Detached House | |
£2.3M | 11/22 | 0.2 mi | 20, Onslow Avenue, Richmond, Greater London TW10 6QB | £12,123 | 190 | 5 | Terraced House | |
£4.9M | 06/21 | 0.21 mi | 29, Grosvenor Road, Richmond, Greater London TW10 6PE | £17,645 | 276 | 5 | Detached House | |
£1.9M | 08/20 | 0.21 mi | 17, Grosvenor Road, Richmond, Greater London TW10 6PE | £11,875 | 160 | 5 | Terraced House | |
£3.2M | 09/23 | 0.21 mi | 14, Chislehurst Road, Richmond, Greater London TW10 6PW | - | - | 5 | Semi-Detached House | |
£3.4M | 02/23 | 0.23 mi | 1, Queens Rise, Richmond, Greater London TW10 6HL | £13,787 | 247 | 5 | Detached House | |
£3.8M | 03/22 | 0.23 mi | 26, The Vineyard, Richmond, Greater London TW10 6AZ | £11,905 | 319 | 5 | Detached House | |
£3.0M | 12/20 | 0.24 mi | 143, Queens Road, Richmond, Greater London TW10 6HF | £10,135 | 296 | 5 | Detached House | |
£2.0M | 01/22 | 0.24 mi | 149, Queens Road, Richmond, Greater London TW10 6HF | £10,476 | 191 | 5 | Detached House | |
£1.7M | 08/21 | 0.24 mi | 48, Sheen Park, Richmond, Greater London TW9 1UW | - | - | 5 | Terraced House | |
£2.0M | 04/21 | 0.24 mi | 9, Townshend Road, Richmond, Greater London TW9 1XH | - | - | 5 | Semi-Detached House | |
£2.6M | 05/21 | 0.24 mi | 131, Queens Road, Richmond, Greater London TW10 6HF | - | - | 5 | Detached House | |
£3.1M | 05/21 | 0.25 mi | 3, Onslow Road, Richmond, Greater London TW10 6QH | £12,910 | 244 | 5 | Terraced House | |
£2.3M | 12/22 | 0.26 mi | 75, Queens Road, Richmond, Greater London TW10 6HJ | - | - | 5 | Detached House | |
£3.0M | 03/20 | 0.27 mi | 63, Church Road, Richmond, Greater London TW10 6LX | £10,554 | 289 | 5 | Detached House | |
£4.3M | 06/20 | 0.28 mi | 16, Park Road, Richmond, Greater London TW10 6NS | £13,281 | 320 | 5 | Semi-Detached House | |
£2.4M | 04/23 | 0.28 mi | 34, Halford Road, Richmond, Greater London TW10 6AP | £11,823 | 203 | 5 | Terraced House | |
£2.7M | 07/21 | 0.3 mi | 29, Lancaster Park, Richmond, Greater London TW10 6AB | £11,638 | 235 | 5 | Semi-Detached House | |
£3.0M | 05/23 | 0.3 mi | 25, Lancaster Park, Richmond, Greater London TW10 6AB | - | - | 5 | Terraced House | |
£3.7M | 03/21 | 0.31 mi | 1, Marlborough Road, Richmond, Greater London TW10 6JT | £13,579 | 271 | 5 | Semi-Detached House | |
£4.2M | 02/20 | 0.31 mi | 7, Marlborough Road, Richmond, Greater London TW10 6JT | £14,410 | 288 | 5 | Semi-Detached House | |
£3.4M | 06/23 | 0.31 mi | 3, Marlborough Road, Richmond, Greater London TW10 6JT | £15,616 | 219 | 5 | Semi-Detached House | |
£2.7M | 03/21 | 0.32 mi | 23, Ellerker Gardens, Richmond, Greater London TW10 6AA | £12,140 | 222 | 5 | Detached House | |
£2.0M | 01/23 | 0.34 mi | 39, Larkfield Road, Richmond, Greater London TW9 2PG | - | - | 5 | Detached House | |
£2.5M | 09/23 | 0.34 mi | 2, Warrington Road, Richmond, Greater London TW10 6SJ | - | - | 5 | Terraced House | |
£395K | 06/21 | 0.35 mi | Raised Ground Floor Flat, 2, Church Road, Richmond, Greater London TW9 2QA | - | - | 5 | Semi-Detached House | |
£1.6M | 01/23 | 0.35 mi | 14, Larkfield Road, Richmond, Greater London TW9 2PF | £8,163 | 196 | 5 | Semi-Detached House | |
£2.1M | 09/23 | 0.35 mi | 30, Larkfield Road, Richmond, Greater London TW9 2PF | - | - | 5 | Detached House | |
£2.0M | 07/20 | 0.35 mi | 16, Larkfield Road, Richmond, Greater London TW9 2PF | £10,639 | 187 | 5 | Semi-Detached House | |
£1.7M | 06/21 | 0.35 mi | 28, Larkfield Road, Richmond, Greater London TW9 2PF | £12,678 | 132 | 5 | Detached House | |
£1.4M | 10/20 | 0.36 mi | 28, Salisbury Road, Richmond, Greater London TW9 2JB | £8,286 | 175 | 5 | Terraced House | |
£1.5M | 06/21 | 0.37 mi | 36, Grena Road, Richmond, Greater London TW9 1XS | £9,080 | 163 | 5 | Terraced House | |
£1.2M | 08/23 | 0.37 mi | 32, Duncan Road, Richmond, Greater London TW9 2JD | - | - | 5 | Terraced House | |
£2.0M | 01/23 | 0.37 mi | 15, Larkfield Road, Richmond, Greater London TW9 2PG | £9,901 | 202 | 5 | Semi-Detached House | |
£3.2M | 09/23 | 0.38 mi | 56, Rosemont Road, Richmond, Greater London TW10 6QL | - | - | 5 | Semi-Detached House | |
£2.5M | 03/23 | 0.38 mi | 8, Rosemont Road, Richmond, Greater London TW10 6QL | £15,313 | 160 | 5 | Semi-Detached House | |
£1.9M | 04/20 | 0.39 mi | 13, St Johns Road, Richmond, Greater London TW9 2PE | £8,575 | 221 | 5 | Semi-Detached House |