Austhorpe Road, Leeds, West Yorkshire, LS15 8EJ - 10 views - 2 months ago
Population in LS15 | 34,715 |
Population in Leeds | 635,166 |
Town centre distance | 4.56 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.30 miles away |
| |
Rental growth (12m) | +7% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +38% |
Sold prices | £250K - £750K |
Sold prices/m² | £1,276/m² - £3,864/m² |
| |
Square metres | ~178.28 m² |
Price/m² | £1,599/m² |
Value estimate | £290,700 |
| |
End value, after refurb | £483,372 |
Uplift in value | +70% |
20 sold prices
Cash In | |
Deposit (25%) | £71,250 |
Stamp duty & legals | £11,500 |
Refurb costs | £70,546 |
Total cash in | £153,296 |
| |
Cash Out | |
Monetisation | Rent OutFlip |
Rent range | £800 - £3,800 |
Rent estimate | £1,434 |
Revaluation | £483,372 |
New mortgage | £362,529 |
Cash left in | £8,011 |
Running costs/mo | £1,817 |
Cashflow/mo | £-383 |
Cashflow/yr | £-4,596 |
Gross yield | 6% |
19 rents