Roker Lane, Pudsey, LS28 9NB - 9 months ago
Listed for £185,000
August 26, 2023
With open views to the rear and offering huge potential, this three bedroom stone built through terrace property is a great opportunity for those looking for something to make their own! Boasting a generous interior with open plan dining kitchen, large cellars, three double bedrooms, garage and garden, the property has retained much of its period character and is offered to the market with no onward chain.
With gas central heating, the boiler having been replaced in recent years, the accommodation comprises in brief, to the ground floor; entrance hallway, spacious dining kitchen with a range of pine fitted base units, gas cooker point, stripped alcove cupboard thought to be original and picture rail, rear hallway with access out to the rear garden and living room with stone fireplace and picture rail. The cellars are the full footprint of the house with two rooms and external access and offer further potential subject to the necessary building and planning consents.
To the first floor are three well-proportioned double bedrooms, the master with feature cast iron fireplace and built in cupboards and bedrooms two and three having some lovely far reaching views to the rear. The bathroom is fitted with a white suite with over bath shower and complementary splash back tiling. Externally, there is a paved garden to the rear along with a single garage.
Pudsey Town Centre offers a vast range of local facilities including schools for all ages, shops, cafes, bars and restaurants. Pudsey Park is centrally located in the town and offers a children’s playground and fabulous gardens. Out-of-town shopping on a larger scale is found at the nearby Owlcotes Shopping Centre which offers both Asda and Marks & Spencer Superstore, with bus links and New Pudsey Railway Station also being close by.
Population in LS28 | 38,405 |
Town centre distance | 1.05 miles away |
Nearest school | 0.40 miles away |
Nearest train station | 1.49 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +176% |
Sales demand | Seller's market |
Capital growth (5yrs) | +30% |
Cash In | |
Deposit (25%) | £46,250 |
Stamp duty & legals | £6,750 |
Refurb costs | £63,272 |
Total cash in | £116,272 |
| |
Cash Out | |
Monetisation | Rent OutFlip |
Rent range | £850 - £1,500 |
Rent estimate | £900 |
Revaluation | £408,021 |
New mortgage | £255,022 |
Cash left in | £2,619 |
Running costs/mo | £1,263 |
Cashflow/mo | £-363 |
Cashflow/yr | £-4,356 |
Gross yield | 6% |
14 rents
Rent | Date | Distance | Address | Beds | Type | |
£1,100 | 05/24 | 0.11 mi | Roker Lane, Pudsey, West Yorkshire, UK, LS28 | 3 | House | |
£875 | 05/24 | 0.43 mi | Littlemoor Road, Pudsey | 3 | Flat | |
£1,500 | 05/24 | 0.61 mi | Bankhouse Lane, Pudsey, West Yorkshire, UK, LS28 | 3 | House | |
£1,100 | 04/24 | 0.64 mi | Thornhill Grove, Calverley, Pudsey, West Yorkshire, LS28 | 3 | Semi-Detached House | |
£950 | 05/24 | 0.74 mi | Hammerton Street, Pudsey, West Yorkshire | 3 | Terraced House | |
£1,200 | 05/24 | 0.79 mi | Lowell Place, LS13 | 3 | Detached House | |
£1,200 | 05/24 | 0.81 mi | Smalewell Road, Pudsey, Leeds | 3 | Terraced House | |
£1,100 | 05/24 | 0.83 mi | Harley Gardens, Leeds, West Yorkshire, LS13 | 3 | Flat | |
£975 | 05/24 | 0.86 mi | Harley Court, Leeds, West Yorkshire, LS13 | 3 | Terraced House | |
£850 | 05/24 | 0.99 mi | Richardshaw Lane, Pudsey, Leeds, LS28 | 3 | Flat | |
£1,300 | 04/24 | 1.07 mi | Cemetery Road, Pudsey | 3 | House | |
£1,100 | 05/24 | 1.09 mi | Victoria Gardens, Pudsey, West Yorkshire, LS28 | 3 | Terraced House | |
£1,050 | 02/24 | 1.23 mi | - | 3 | Semi-Detached House | |
£1,040 | 05/24 | 1.24 mi | Standale Crescent, LS28 7JQ | 3 | Terraced House |
Sold prices | £106.6K - £390K |
Sold prices/m² | £1,264/m² - £4,347/m² |
| |
Square metres | ~159.90 m² |
Price/m² | £1,157/m² |
Value estimate | £186,850 |
| |
End value, after refurb | £408,021 |
Uplift in value | +121% |
50 sold prices
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£300K | 09/21 | 0.01 mi | 125, Roker Lane, Pudsey, West Yorkshire LS28 9NB | £3,226 | 93 | 3 | Semi-Detached House | |
£159.9K | 11/20 | 0.02 mi | 80, Roker Lane, Pudsey, West Yorkshire LS28 9HW | £2,301 | 70 | 3 | Terraced House | |
£188.5K | 03/23 | 0.06 mi | 16, Walmer Grove, Pudsey, West Yorkshire LS28 9HL | £2,666 | 71 | 3 | Terraced House | |
£151K | 03/21 | 0.09 mi | 35, Marlowe Close, Pudsey, West Yorkshire LS28 9NT | £2,157 | 70 | 3 | Semi-Detached House | |
£148K | 01/21 | 0.13 mi | 17, Coleridge Lane, Pudsey, West Yorkshire LS28 9NS | £1,947 | 76 | 3 | Semi-Detached House | |
£168K | 09/21 | 0.13 mi | 45, Lumby Lane, Pudsey, West Yorkshire LS28 9JF | £2,366 | 71 | 3 | Terraced House | |
£153K | 02/21 | 0.14 mi | 2, Cranbrook View, Pudsey, West Yorkshire LS28 9HQ | £1,663 | 92 | 3 | Terraced House | |
£165K | 11/20 | 0.15 mi | 211, Kent Road, Pudsey, West Yorkshire LS28 9HG | £2,168 | 76 | 3 | Semi-Detached House | |
£270.6K | 02/24 | 0.18 mi | 24, Millbank Court, Pudsey, West Yorkshire LS28 9NL | £3,514 | 77 | 3 | Semi-Detached House | |
£235K | 08/21 | 0.18 mi | 24, Millbank Court, Pudsey, West Yorkshire LS28 9NL | £3,052 | 77 | 3 | Semi-Detached House | |
£210K | 12/19 | 0.18 mi | 11, Millbank Court, Pudsey, West Yorkshire LS28 9NL | £2,763 | 76 | 3 | Semi-Detached House | |
£205K | 10/23 | 0.18 mi | 66, Littlemoor Road, Pudsey, West Yorkshire LS28 9JD | £2,971 | 69 | 3 | Semi-Detached House | |
£179K | 04/23 | 0.21 mi | 10, Fulneck Mews, Pudsey, West Yorkshire LS28 8SA | £1,967 | 91 | 3 | Terraced House | |
£270K | 11/20 | 0.23 mi | 27, Weavers Croft, Pudsey, West Yorkshire LS28 9LF | £3,176 | 85 | 3 | Semi-Detached House | |
£106.6K | 11/23 | 0.24 mi | 18, Littlemoor View, Pudsey, West Yorkshire LS28 9LX | £2,050 | 52 | 3 | Semi-Detached House | |
£232K | 11/20 | 0.24 mi | 7, Littlemoor View, Pudsey, West Yorkshire LS28 9LX | £2,495 | 93 | 3 | Semi-Detached House | |
£215K | 03/21 | 0.25 mi | 10, Millbank View, Pudsey, West Yorkshire LS28 9NN | £2,443 | 88 | 3 | Semi-Detached House | |
£267.5K | 12/22 | 0.25 mi | 20, Millbank View, Pudsey, West Yorkshire LS28 9NN | £3,147 | 85 | 3 | Detached House | |
£110K | 03/21 | 0.28 mi | 14, Southroyd Park, Pudsey, West Yorkshire LS28 8BA | £1,264 | 87 | 3 | Semi-Detached House | |
£225K | 12/21 | 0.28 mi | 83c, Valley Road, Pudsey, West Yorkshire LS28 9EU | - | - | 3 | Semi-Detached House | |
£300K | 10/23 | 0.28 mi | 83, Valley Road, Pudsey, West Yorkshire LS28 9EU | £1,613 | 186 | 3 | Semi-Detached House | |
£210K | 11/20 | 0.28 mi | 108, Valley Road, Pudsey, West Yorkshire LS28 9EU | £2,658 | 79 | 3 | Semi-Detached House | |
£150K | 08/23 | 0.3 mi | 72, Southroyd Park, Pudsey, West Yorkshire LS28 8AX | £2,542 | 59 | 3 | Terraced House | |
£210K | 01/21 | 0.3 mi | 186, Valley Road, Pudsey, West Yorkshire LS28 9DT | £2,039 | 103 | 3 | Semi-Detached House | |
£175K | 07/21 | 0.3 mi | 200, Valley Road, Pudsey, West Yorkshire LS28 9DT | - | - | 3 | Terraced House | |
£230K | 08/23 | 0.35 mi | 58, Valley Road, Pudsey, West Yorkshire LS28 9ER | £3,710 | 62 | 3 | Terraced House | |
£299K | 12/21 | 0.35 mi | 7, Valley Road, Pudsey, West Yorkshire LS28 9ER | £3,477 | 86 | 3 | Detached House | |
£326K | 04/23 | 0.36 mi | 15, Sandringham Avenue, Pudsey, West Yorkshire LS28 9DE | £4,347 | 75 | 3 | Detached House | |
£150K | 12/22 | 0.36 mi | 2, Littlemoor Court, Pudsey, West Yorkshire LS28 9NR | £2,363 | 63 | 3 | Semi-Detached House | |
£190K | 08/23 | 0.37 mi | 85, Acres Hall Crescent, Pudsey, West Yorkshire LS28 9DY | - | - | 3 | Terraced House | |
£198K | 04/21 | 0.38 mi | 8, St Vincent Road, Pudsey, West Yorkshire LS28 9EW | £2,084 | 95 | 3 | Terraced House | |
£219K | 05/21 | 0.38 mi | 26, St Vincent Road, Pudsey, West Yorkshire LS28 9EW | £1,840 | 119 | 3 | Terraced House | |
£170K | 05/21 | 0.38 mi | 60, Littlemoor Crescent, Pudsey, West Yorkshire LS28 8AT | £2,329 | 73 | 3 | Terraced House | |
£232K | 04/23 | 0.41 mi | 205, Fartown, Pudsey, West Yorkshire LS28 8NH | £2,148 | 108 | 3 | Terraced House | |
£170K | 06/23 | 0.41 mi | 135, Fartown, Pudsey, West Yorkshire LS28 8NH | £1,371 | 124 | 3 | Terraced House | |
£390K | 04/23 | 0.41 mi | 206, Fartown, Pudsey, West Yorkshire LS28 8NN | - | - | 3 | Detached House | |
£259K | 09/23 | 0.45 mi | 6, Sheridan Way, Pudsey, West Yorkshire LS28 9NU | - | - | 3 | Semi-Detached House | |
£193K | 11/23 | 0.47 mi | 34, Acres Hall Avenue, Pudsey, West Yorkshire LS28 9EH | - | - | 3 | Semi-Detached House | |
£225K | 12/23 | 0.47 mi | 10, Acres Hall Avenue, Pudsey, West Yorkshire LS28 9EH | £2,254 | 100 | 3 | Semi-Detached House | |
£172K | 03/23 | 0.5 mi | 7, Woodfield Terrace, Pudsey, West Yorkshire LS28 9HX | £1,792 | 96 | 3 | Terraced House | |
£239.9K | 06/23 | 0.5 mi | 12, Hillthorpe Road, Pudsey, West Yorkshire LS28 8ND | £2,666 | 90 | 3 | Terraced House | |
£255K | 02/23 | 0.5 mi | 17, Hillthorpe Road, Pudsey, West Yorkshire LS28 8ND | £3,183 | 80 | 3 | Semi-Detached House | |
£300K | 05/23 | 0.51 mi | 6, Kent Avenue, Pudsey, West Yorkshire LS28 9ED | £3,641 | 82 | 3 | Semi-Detached House | |
£192.5K | 10/23 | 0.51 mi | 5, Kent Avenue, Pudsey, West Yorkshire LS28 9ED | - | - | 3 | Semi-Detached House | |
£277K | 04/23 | 0.54 mi | 27, Kent Crescent, Pudsey, West Yorkshire LS28 9EE | - | - | 3 | Semi-Detached House | |
£205K | 09/21 | 0.54 mi | 19, Kent Crescent, Pudsey, West Yorkshire LS28 9EE | - | - | 3 | Semi-Detached House | |
£237K | 07/21 | 0.54 mi | 27, Kent Close, Pudsey, West Yorkshire LS28 9EY | £3,000 | 79 | 3 | Semi-Detached House | |
£195K | 12/20 | 0.54 mi | 6, Kent Close, Pudsey, West Yorkshire LS28 9EY | £2,723 | 72 | 3 | Semi-Detached House | |
£225K | 11/19 | 0.55 mi | 50, Kent Crescent, Pudsey, West Yorkshire LS28 9EB | £2,711 | 83 | 3 | Semi-Detached House | |
£257K | 09/21 | 0.56 mi | 4, Crawshaw Rise, Pudsey, West Yorkshire LS28 7ER | £2,803 | 92 | 3 | Semi-Detached House |