Holyrood Avenue, Harrow, HA2 - 14 views - a month ago
Nightly rate | £209 |
Occupancy | 60%70%80% |
Gross Rent | £4,450 |
Platform fees | £668 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,458 |
Cashflow/mo | £1,992 |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
Cashflow/yr | £23,904 |
ROI | 371% |
Payback Period | 4 months |