8 views - 3 months ago
Nightly rate | £217 |
Occupancy | 60%70%80% |
Gross Rent | £4,620 |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,633 |
Cashflow/mo | £1,987 |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
Cashflow/yr | £23,844 |
ROI | 336% |
Payback Period | 4 months |