37 views - 3 months ago
Nightly rate | £234 |
Occupancy | 60%70%80% |
Gross Rent | £4,981 |
Platform fees | £747 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,988 |
Cashflow/mo | £1,994 |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
Cashflow/yr | £23,928 |
ROI | 317% |
Payback Period | 4 months |