Scott Ellis Gardens, St John's Wood - 12 views - 3 months ago
Nightly rate | £250 |
Occupancy | 60%70%80% |
Gross Rent | £5,323 |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,998 |
Total running costs | £3,337 |
Cashflow/mo | £1,986 |
Deposit | £2,997 |
Dressing costs | £5,000 |
Total Cash In | £7,997 |
Cashflow/yr | £23,832 |
ROI | 298% |
Payback Period | 5 months |