2 views - 3 months ago
Nightly rate | £176 |
Occupancy | 60%70%80% |
Gross Rent | £3,745 |
Platform fees | £562 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,352 |
Cashflow/mo | £1,393 |
Deposit | £1,875 |
Dressing costs | £5,000 |
Total Cash In | £6,875 |
Cashflow/yr | £16,716 |
ROI | 243% |
Payback Period | 5 months |